|
| |
USD'000 |
USD'000 |
USD'000 |
USD'000 |
USD'000 |
Revenue |
27,975 |
53,027 |
36,843 |
34,929 |
34,116 |
- |
RM'000 |
RM'000 |
RM'000 |
RM'000 |
RM'000 |
Revenue |
91,284 |
187,256 |
137,429 |
132,293 |
129,639 |
| Operating expenses |
(31,429) |
(54,332) |
(55,692) |
(44,820) |
(39,632) |
EBITDA 2 |
59,855 |
132,924 |
81,737 |
87,473 |
90,007 |
| Other operating income
|
2,340 |
5,599 |
7,442 |
3,656 |
1,861 |
| Depreciation |
(45,199) |
(115,158) |
(60,494) |
(58,884) |
(56,504) |
| Profit from operations |
16,996 |
23,365 |
28,685 |
32,245 |
35,364 |
Finance cost : |
|
|
|
|
|
- Interest and finance charges |
(21,890) |
(59,418) |
(17,328) |
(17,919) |
(13,472) |
- Foreign exchange translation
differences |
10,730 |
54,014 |
35,728 |
2,061 |
- |
Profit before taxation |
5,836 |
17,961 |
47,085 |
16,387 |
21,892 |
| Taxation |
(2,234) |
755 |
(265) |
(849) |
(146) |
Net Profit |
3,602 |
18,716 |
46,820 |
15,538 |
21,746 |
|
|
|
